ACTIVEsingle familyvia mls

4902 State Highway 13

Lampe, MO, 65681

3 bd2 ba1,062 sqftBuilt 1960

List price

$290,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$647

Cap rate

9.1%

Cash-on-cash

13.4%

DSCR

1.42

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($127)

Insurance($1,450)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$26,288

Down payment$58,000

Loan amount$232,000

Monthly payment (P&I)$1,543.50

Annual debt service($18,522)

Annual cash flow$7,766

Break-even occupancy41.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Welcome to your Ozarks escape! Adorable and neat as a pin cedar cabin with detached guest lodging. Thoughtful amenities and endless views embrace relaxed living. Located near multiple public lake access points and Branson things to do, this cozy retreat is ready to welcome you home.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.