ACTIVEcondovia mls

540 Abby Lane, Unit 6

Branson, MO, 65616

2 bd2 ba791 sqftBuilt 1993

List price

$169,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$736

Cap rate

11.6%

Cash-on-cash

26.0%

DSCR

1.81

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($554)

Insurance($850)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,686

Down payment$33,980

Loan amount$135,920

Monthly payment (P&I)$904.28

Annual debt service($10,851)

Annual cash flow$8,835

Break-even occupancy34.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Condos this nice don't come around very often! Top of the line items inside! Sellers have put some luxury items in place that the new owner will get to enjoy: custom cabinetry, gorgeous granite & marble countertops, slide out spice cabinet, slide out pot and pan drawer, main level bath with linen closet and clothes hamper, custom drapes, high end furnishings and art, newer HVAC & water heater, to name a few! Take a walk through and see how this condo stands out from the rest. What a find!! Don't sleep on this one - come take a look while you can! If you're ready to dive into lake life, Fall Creek has an ONSITE MARINA JUST 2 BLOCKS AWAY! Fish, rent a boat, or just gaze at the beauty. This gorgeous unit is close to all that you know and love about Branson: the Branson Landing, delicious food, shopping, family fun and entertainment, Silver Dollar City, awesome golf courses, lake life and more!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.