← New analysisCompare properties →
ACTIVEsingle familyvia mls

645 Lake Ranch Road

Kissee Mills, MO, 65680

3 bd3 ba1,707 sqftBuilt 2006

List price

$289,800

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$515

Cap rate

8.5%

Cash-on-cash

10.7%

DSCR

1.33

Est. annual revenue$49,184
Stays / year67
Property tax($1,502)
Insurance($1,449)
Utilities($3,000)
HOA($225)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,689
Down payment$57,960
Loan amount$231,840
Monthly payment (P&I)$1,542.44
Annual debt service($18,509)
Annual cash flow$6,180
Break-even occupancy44.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome Home to Lake Ranch Estates! Nestled in the highly desirable Lake Ranch Estates, this beautifully maintained one-owner home sits on over 3 acres, offering space, privacy, and a true sense of community. Enjoy peaceful surroundings, friendly neighbors, and the charm of acreage living. This unique 3-bedroom, 3-bath home features a thoughtfully designed split floor plan, with a private main suite on one side and two generously sized bedrooms on the other. The spacious pass-through kitchen serves as the heart of the home, providing both functionality and flow--perfect for everyday living and entertaining. You'll love the natural light throughout the home, in the large utility room, as well as the main suite's walk-in closet with its own window. The kitchen is equipped with newer, name-brand appliances, offering both quality and convenience. Added insulation and a pellet stove enhance the home's energy efficiency and create a cozy atmosphere during colder months.Another unique factor is the lower level offers incredible potential for additional living space or apartment. Already equipped with a full kitchen, bathroom with shower, bedroom, and open living area with sliding glass doors and private exterior entry, it's ready for drywall and your finishing touches--ideal for a guest suite, rental opportunity, or multi-generational living. There's also abundant storage space.Step outside and take in your 3+ acres--partially cleared and partially wooded-- An attached 2-car garage and serene setting with landscaping complete the package.Conveniently located just a few miles east of Forsyth, you'll have easy access to local dining, shopping, and everyday essentials. Plus, you're only 3 miles from Beaver Creek Park, featuring a public marina and boat launch--perfect for outdoor enthusiasts.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.