← New analysisCompare properties →
ACTIVEcondovia mls

12 Scenic Court Bldg. 12 #12

Branson, MO, 65616

2 bd2 ba793 sqftBuilt 1992

List price

$110,000

Front of Building
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,076

Cap rate

18.1%

Cash-on-cash

58.7%

DSCR

2.84

Est. annual revenue$40,150
Stays / year67
Property tax($607)
Insurance($550)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,933
Down payment$22,000
Loan amount$88,000
Monthly payment (P&I)$585.47
Annual debt service($7,026)
Annual cash flow$12,907
Break-even occupancy25.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
PRICED TO SELL QUICKLY! This charming 2 bedroom 2 bath condo features high ceilings, plenty of natural light, master suite downstairs, loft suite upstairs and comes with all appliances. Condo currently has a long term tenant that would be willing to stay on with a new owner. Current lease is through July 2026 @ $900 a month rent. Great tenant. Conveniently located only minutes from the Branson Strip, while also being walking distance to Lake Taneycomo, a boat dock with rentals and fishing off the dock. Less than a 10 minute drive to Moonshine Beach & Table Rock Lake's State Park Marina! Whether you're looking for a second home, rental investment, or affordable full-time residence, you won't want to miss this one!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.