← New analysisCompare properties →
ACTIVEsingle familyvia mls

1092 Quiet Acres Road

Lampe, MO, 65681

4 bd2 ba3,167 sqftBuilt 1994

List price

$2,495,000

1092 Quiet Acres Road, Lampe,
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$11,574

Cap rate

0.8%

Cash-on-cash

-27.8%

DSCR

0.13

Est. annual revenue$58,218
Stays / year67
Property tax($1,706)
Insurance($12,475)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$20,460
Down payment$499,000
Loan amount$1,996,000
Monthly payment (P&I)$13,279.44
Annual debt service($159,353)
Annual cash flow-$138,893
Break-even occupancy257.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Discover endless possibilities on this stunning 177-acre lake-view property with walk-to-water access and exceptional improvements. The beautifully remodeled home offers 4 bedrooms and 2 bathrooms with modern updates throughout.Property features include a large shop building ideal for an entertainment retreat, private lounge, or hobby space, perfect for gatherings or personal projects. A well-appointed horse barn with heat provides 4 stalls with rubber matted floors and dutch doors to paddocks.Enjoy peaceful lake views, wide open space, and unmatched versatility -- perfect for a private estate, recreational getaway, or working ranch. This one-of-a-kind property offers privacy, functionality, and limitless potential.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.