← New analysisCompare properties →
ACTIVEcondovia mls

132 Rock Candy Lane, Unit 1

Branson, MO, 65616

2 bd2 ba1,353 sqftBuilt 2006

List price

$269,000

2 Bedrooms
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$80

Cap rate

6.8%

Cash-on-cash

1.8%

DSCR

1.06

Est. annual revenue$40,150
Stays / year67
Property tax($1,601)
Insurance($1,345)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,144
Down payment$53,800
Loan amount$215,200
Monthly payment (P&I)$1,431.73
Annual debt service($17,181)
Annual cash flow$963
Break-even occupancy52.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Your second home eagerly awaits your arrival!FULLY UPDATED, TURN-KEY LUXURY CABIN CONDO in the HEART of BRANSON! Welcome to your dream getaway -- a gorgeously renovated 2-bedroom cabin condo located in The Cabins at Grand Mountain, Branson's most sought-after location! Tucked away in a peaceful wooded setting yet just steps from the famous Hwy 76 Entertainment District and Tanger Outlet Mall, this is the perfect blend of secluded charm and unbeatable convenience.Step inside to discover a space that has been completely transformed with high-end finishes and top-tier upgrades. The chef's kitchen is a showstopper with new granite countertops, Italian tile backsplash & flooring, and premium appliances including a KitchenAid dishwasher and LG refrigerator. Every detail has been thoughtfully curated -- from the new Berber carpet, Sherwin-Williams ''Alabaster White'' paint, and updated fixtures, to fully refreshed bathrooms featuring Kohler and elegant modern cabinetry.Cozy up next to the stone fireplace, enjoy your morning coffee on the screened-in deck, or control your comfort with the new HVAC system & Ecobee WiFi thermostat -- every inch of this cabin screams comfort and quality.Perfect as a personal retreat or income-producing nightly rental, this turn-key property is located in a prime year-round destination and shines even brighter during the holidays.** Act fast -- luxury cabins like this in Branson don't stay on the market long!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.