← New analysisCompare properties →
ACTIVEsingle familyvia mls

439 Driftwood Lane

Reeds Spring, MO, 65737

3 bd2 ba1,644 sqftBuilt 1978

List price

$150,000

Home from Street
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,390

Cap rate

17.5%

Cash-on-cash

55.6%

DSCR

2.74

Est. annual revenue$49,184
Stays / year67
Property tax($555)
Insurance($750)
Utilities($3,000)
HOA($300)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$26,261
Down payment$30,000
Loan amount$120,000
Monthly payment (P&I)$798.36
Annual debt service($9,580)
Annual cash flow$16,680
Break-even occupancy25.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
3BR/2BA (could be 4th BR) is 2 Lots in great location so close to Lake Access. Home with Wood Burning Rock Fireplace a Music/hobby Room, Sunroom w/outdoors Storage under it, 1 car carport attached & a storage building/workshop. This house is on the 2 lots totaling just under an acre. Home offers a neat covered sitting area off carport to sit and chat as well as lots of room in the front and side yards. Many weddings were done in the front yard & where lots of Fish Stories were told. House needs a little TLC but is ready to occupy now and already has the Septic Transfer Certificate in place. Lake access is just around the corner in this neighborhood just off Hwy OO between Branson West & Kimberling City.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.