← New analysisCompare properties →
ACTIVEmulti familyvia mls

115 Cavanaugh Place

Branson, MO, 65616

4 bd3 ba1,712 sqftBuilt 2010

List price

$309,500

SDD05406
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$941

Cap rate

10.0%

Cash-on-cash

18.3%

DSCR

1.57

Est. annual revenue$58,218
Stays / year67
Property tax($1,096)
Insurance($1,548)
Utilities($3,000)
HOA($936)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$31,061
Down payment$61,900
Loan amount$247,600
Monthly payment (P&I)$1,647.29
Annual debt service($19,767)
Annual cash flow$11,294
Break-even occupancy38.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Ozark mountain views! Garage! Low-maintenance living! This very well-maintained 4-bedroom, 3-bath home at Underhill Heights offers an incredibly functional layout with the rare combination of low-maintenance living and a 2-car garage--something that's hard to find at this price point! Enjoy peaceful surroundings with beautiful Ozark mountain views, all while being just minutes from the Ozark Mountain Highroad and Hwy 65 for quick access north or south. The home features a charming back deck perfect for relaxing, and the HOA keeps things easy with lawn care included at an affordable rate. Cute, clean, and move-in ready, this property checks all the boxes for comfort and convenience. If you've been searching for a well-kept, low-maintenance home with this kind of layout and location, this one stands out as one of the best values available. Don't wait--schedule your showing today before it's gone!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.