ACTIVEsingle familyvia mls

233 Mach Lane

Rockaway Beach, MO, 65740

2 bd1 ba1,070 sqftBuilt 1980

List price

$75,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,299

Cap rate

27.2%

Cash-on-cash

103.9%

DSCR

4.25

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($336)

Insurance($375)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$20,379

Down payment$15,000

Loan amount$60,000

Monthly payment (P&I)$399.18

Annual debt service($4,790)

Annual cash flow$15,588

Break-even occupancy19.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Here's your chance to pick up a great property and make it yours! This cute A-Frame home sits on two lots and has plenty of privacy. This home is a fixer upper and does need a new septic - it is on city water. The inside is super cute with tall vaulted ceilings and a lot of windows to let natural light in. There is plenty of parking and a great yard for gardening, chickens, etc. Bring your tools and turn this one into a great home for yourself or use as an investment property. The home is being sold AS-IS and is priced accordingly.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.