ACTIVEsingle familyvia mls

2032 State Hwy H

Lampe, MO, 65681

2 bd2 ba936 sqftBuilt 2025

List price

$184,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$687

Cap rate

10.8%

Cash-on-cash

22.3%

DSCR

1.70

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($113)

Insurance($925)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$20,052

Down payment$36,980

Loan amount$147,920

Monthly payment (P&I)$984.12

Annual debt service($11,809)

Annual cash flow$8,243

Break-even occupancy36.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

** Approved Vacation Rental **Welcome to lake life made simple and sweet. This 2-bedroom, 2-bathroom home offers a cozy retreat with plenty of charm. Step inside to find a bright and airy living space, featuring vaulted ceilings and large windows that let the sunlight pour in--perfect for those who appreciate both a good view and a good mood.The open-concept layout connects the living area to a modern kitchen outfitted with sleek granite countertops and up-to-date appliances. Whether you're cooking up a storm or just making a sandwich, you'll do it in style.The primary bedroom includes a private bathroom with a walk-in shower, while the second bedroom sits opposite a full bathroom with a tub-and-shower combo--perfect for soaking or splashing, depending on your vibe.Relax on the front porch and enjoy partial views of Table Rock Lake--yes, it's every bit as peaceful as it sounds. It's a great spot for morning coffee, evening tea, or just watching the world go by (at a much slower, more enjoyable pace).Located moments from Table Rock Lake, this home puts you close to outdoor adventures and laid-back living. Planning a fun day out? Black Oak Amphitheater, Big Cedar Lodge, Thunder Ridge, and Dogwood Canyon are all within scenic driving distance--and worth every mile.Whether you're looking for a weekend escape or a full-time residence, this spot delivers laid-back charm with modern comfort. It's not just a home--it's your next favorite place to be.Baxter Marina nearby where you'll find slip rental, fuel dock, boat rentals, boat storage and marina store.Some photos are virtually staged.Survey has been completed to split lot. Taxes are based on both tracts.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.