← New analysisCompare properties →
ACTIVEsingle familyvia mls

19 Mikayla Dr Drive

Lampe, MO, 65681

5 bd3 ba2,500 sqftBuilt 2007

List price

$624,900

1-web-or-mls-twilight_12247705_176768353
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$320

Cap rate

5.8%

Cash-on-cash

-3.1%

DSCR

0.90

Est. annual revenue$67,251
Stays / year67
Property tax($1,821)
Insurance($3,125)
Utilities($3,000)
HOA($400)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$36,070
Down payment$124,980
Loan amount$499,920
Monthly payment (P&I)$3,325.98
Annual debt service($39,912)
Annual cash flow-$3,842
Break-even occupancy59.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
This reversed ranch style home offers five bedrooms (1- non conforming) and two and a half bathrooms. The main lower living area consists of the Master bedroom and bath, two additional bedrooms (1- non conforming), laundry room with a half bath and a Nice open floor plan design that includes the Kitchen, Dining room & Living room. The upper level offers two bedrooms, one full bathroom and a mudroom. The Kitchen provides granite counter tops, Stainless Steel appliances, Gas cooktop, and a large walk-in pantry with a sliding barn door. The living room and dining area boasts two story ceilings featuring a fabulous window wall and a corner gas fireplace that's perfect for relaxing.The cozy Master bedroom features a recently remodeled full bath with a large walk-in shower and a walk-in closet. This home also has a Large laundry room with a half bath and an extra entry door off of the Amazing outdoor deck for easy access. Speaking of the outdoor deck, This is a Fantastic area for Outdoor lovers ! This large 1200 sq. ft covered deck offers lots of space for entertaining, relaxing and cooking. It features a really nice outdoor kitchen complete with refrigerator and two grills perfect for cooking your favorite meals. It also offers an outdoor TV which is great for watching your favorite movies and sporting events. A peaceful space to read a book, enjoy morning coffee & evening cocktails all with a view of the lake. Additional features of this home include : A large / oversized two car garage ( with mini split heat & air ), a safe room located in the lower level non conforming bedroom, double sized lot,New hot water heater in 2024, New roof, siding and some windows in 2024, New HVAC Systems in 2024 & 2025, and it's all located in a nice neighborhood with well maintained paved roads. Also available (For additional $) is a Hard to find 12 x 30 Boat slip in Mill Creek cove with a 6000# lift. THIS IS A MUST SEE!!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.