← New analysisCompare properties →
ACTIVEmulti familyvia mls

114 Vista View Drive, Unit A

Branson, MO, 65616

2 bd2 ba1,118 sqftBuilt 2019

List price

$254,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$101

Cap rate

5.9%

Cash-on-cash

-2.4%

DSCR

0.93

Est. annual revenue$40,150
Stays / year67
Property tax($1,743)
Insurance($1,275)
Utilities($3,000)
HOA($3,000)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$15,073
Down payment$50,980
Loan amount$203,920
Monthly payment (P&I)$1,356.68
Annual debt service($16,280)
Annual cash flow-$1,208
Break-even occupancy57.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Senior Living at its finest! Extremely well maintained and cared for 2BR/2BTH unit with some of the best views Branson has to offer. Home has numerous upgrades including new paint, LVT Flooring, and backsplash among others. Located in the popular 55+ community Summit Ridge Residences, this unit is on the perimeter with views facing the southeast. Whether it be incredible sunrises or gorgeous fireworks in July, its safe to say you will fall in love with this property.......Summit Ridge offers a clubhouse featuring an exercise room, gathering hall, and office space.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.