ACTIVEmulti familyvia mls

114 Vista View Drive, Unit A

Branson, MO, 65616

2 bd2 ba1,118 sqftBuilt 2019

Listing courtesy of HCW Realty · (417) 239-0951 · MLS# SOM60315555

List price

$254,900

$228/sqft

Listing description

Senior Living at its finest! Extremely well maintained and cared for 2BR/2BTH unit with some of the best views Branson has to offer. Home has numerous upgrades including new paint, LVT Flooring, and backsplash among others. Located in the popular 55+ community Summit Ridge Residences, this unit is on the perimeter with views facing the southeast. Whether it be incredible sunrises or gorgeous fireworks in July, its safe to say you will fall in love with this property.......Summit Ridge offers a clubhouse featuring an exercise room, gathering hall, and office space.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$604

Cap rate

3.5%

Cash-on-cash

-14.2%

DSCR

0.55

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,002

Property tax($1,743)

Insurance($1,020)

Utilities($0)

HOA($3,000)

Management($1,360)

Maintenance reserve($850)

Total operating expenses($7,973)

Net operating income$9,029

Down payment$50,980

Loan amount$203,920

Monthly payment (P&I)$1,356.68

Annual debt service($16,280)

Annual cash flow-$7,251

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.