← New analysisCompare properties →
ACTIVEcondovia mls

129 The Bluffs, Unit 1

Branson, MO, 65616

2 bd2 ba1,376 sqftBuilt 1993

List price

$295,000

1-web-or-mls-HWJ06582-2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$97

Cap rate

6.0%

Cash-on-cash

-2.0%

DSCR

0.94

Est. annual revenue$40,150
Stays / year67
Property tax($1,939)
Insurance($1,475)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$17,676
Down payment$59,000
Loan amount$236,000
Monthly payment (P&I)$1,570.11
Annual debt service($18,841)
Annual cash flow-$1,166
Break-even occupancy57.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Beautifully Updated 2BR/2BA Condo in Pointe Royale - Branson, MOWelcome to your perfect Branson getaway or investment opportunity! This beautifully maintained 2-bedroom, 2-bath condo is located in the highly sought-after Pointe Royale community at The Bluffs (Unit 33-1).Previously a successful nightly rental, this property is turnkey-ready and could easily return to income-producing status. Inside, you'll find tasteful updates and stylish decor throughout, along with newer appliances that make ownership easy and worry-free.One of the standout features is the enclosed sunroom--perfect for enjoying your morning coffee or unwinding after a day of exploring Branson.Pointe Royale offers resort-style living with incredible amenities, including:Championship golf courseIndoor & outdoor poolsPlaygroundsClubhouse & fitness centerGated securityWhether you're looking for a personal retreat, vacation home, or investment property, this condo checks all the boxes.Don't miss your chance--this is truly a must see!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.