← New analysisCompare properties →
ACTIVEsingle familyvia mls

150 Nathan Drive

Hollister, MO, 65672

5 bd3 ba3,824 sqftBuilt 2001

Listing courtesy of Branson House Realty · (417) 334-7653 · MLS# SOM60308422

List price

$459,900

$120/sqft

Listing description
Well-designed 5 bed 3 bath home located in highly sought after Country Farm Estates. Main level features large Kitchen with lots of cabinets and counter space for easy meal prep, plus a convenient Pantry for additional storage, with all appliances included. Right off of the Kitchen are the Formal Dining Room and Living Room, both featuring 10' ceilings and Floor to Ceiling windows that provide gorgeous views of the outdoors and tons of natural light. The Living Room features a Wood Burning Fireplace complete with rich Wood Mantle. Access to the peaceful Main Level deck is provided from both Living Room and Master Suite. The generous sized Master Suite offers two individual vanities, separate tub and shower plus walk-in closet. Bedrooms two and three are also on the main level, along with full bath #2. The lower level offers room to romp with a huge Rec Room, separate Family Room (currently used as a bedroom) plus two additional bedrooms and an additional bath. Located just minutes from Buffalo Ridge, with its multiple Award Winning Championship Golf Courses, Thunder Ridge Amphitheatre featuring top-name entertainment, Big Cedar Lodge, Top of the Rock and Table Rock Lake State Park Marina. All of Branson's additional entertainment and restaurant venues, as well as Silver Dollar City, are within about 20 minutes. This home also includes a 5 year new 18 SEER high efficiency Heat Pump with a transferrable warranty, as well as a 14 month Home Warranty plan. Homeowner Association dues include your water, sewer and snow removal. Located on a quiet Cul-de-Sac street and backing up to a beautiful Green Space common area, this property offers something for everyone, so be sure to put it on your Must See list!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$673

Cap rate

4.6%

Cash-on-cash

-8.8%

DSCR

0.73

Est. annual revenue$30,945
Property tax($2,645)
Insurance($1,840)
Utilities($0)
HOA($1,140)
Management($2,476)
Maintenance reserve($1,547)
Total operating expenses($9,648)
Net operating income$21,297
Down payment$91,980
Loan amount$367,920
Monthly payment (P&I)$2,447.78
Annual debt service($29,373)
Annual cash flow-$8,076

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information