ACTIVEcondovia mls

150 Sunken Forest Drive, Unit 10-251

Forsyth, MO, 65653

2 bd2 ba1,318 sqftBuilt 1995

List price

$225,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$394

Cap rate

8.5%

Cash-on-cash

10.5%

DSCR

1.33

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($872)

Insurance($1,125)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,093

Down payment$45,000

Loan amount$180,000

Monthly payment (P&I)$1,197.54

Annual debt service($14,371)

Annual cash flow$4,722

Break-even occupancy44.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Are you ready for a peaceful setting with great amenities and a short drive to Branson? This unit is one of the larger floor plans in Taneycomo Terrace! Step into comfort and style with this beautifully maintained 2-bedroom, 2-bath LAKEVIEW condo--offering exceptional quality, timeless finishes, and unbeatable convenience. Set in a peaceful location, this WALK-IN unit has gorgeous views of Lake Taneycomo and landscaped grounds, all enjoyed from your private covered deck.Inside, thoughtful upgrades shine--luxury Armstrong vinyl plank flooring, plush neutral carpeting, and custom Hunter Douglas window treatments throughout. The kitchen is both stylish and functional with newer Whirlpool stainless steel appliances, while the spacious living and dining areas are perfectly positioned to soak in the natural beauty outside.Retreat to a generously sized primary suite complete with walk-in closet and a spa-like bath featuring a cultured marble WALK-IN SHOWER, raised vanities, comfort-height Kohler toilets, and upgraded fixtures. A second bedroom and full guest bath with a SECOND WALK-IN SHOWER ensure plenty of space for visitors. The oversized laundry room adds even more functionality; the current owner has adapted this space into a study!Comfort is year-round with a 2021 Trane HVAC system and 2019 water heater already in place. Plus, your own PRIVATE ONE CAR GARAGE is just steps from your front door.Located in a friendly and well-maintained community with no nightly or long-term rentals allowed, you'll enjoy a sense of peace and pride in ownership. Residents have access to three swimming pools, a fitness room, private fishing dock, and the quiet charm of the Forsyth community. The owners are including a 1-year Home Warranty for peace of mind!Don't miss this home--this condo is a true standout!Come take a look today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.