← New analysisCompare properties →
ACTIVEsingle familyvia mls

2012 State Hwy H

Lampe, MO, 65681

2 bd2 ba936 sqftBuilt 2025

List price

$184,900

2012 STATE HWY H (1)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$687

Cap rate

10.8%

Cash-on-cash

22.3%

DSCR

1.70

Est. annual revenue$40,150
Stays / year67
Property tax($113)
Insurance($925)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$20,052
Down payment$36,980
Loan amount$147,920
Monthly payment (P&I)$984.12
Annual debt service($11,809)
Annual cash flow$8,243
Break-even occupancy36.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
**Approved Vacation Rental**Welcome to lake life made simple and sweet. This charming 2-bedroom, 2-bathroom home offers the perfect retreat where comfort meets character. Step inside to discover a bright and airy living space featuring soaring vaulted ceilings and expansive windows that flood the interior with natural light--ideal for those who appreciate both stunning views and an uplifted mood.The open-concept design seamlessly connects the living area to a modern kitchen equipped with sleek granite countertops and contemporary appliances. Whether you're preparing an elaborate feast or simply crafting the perfect sandwich, you'll do it with style and ease.The primary bedroom boasts a private bathroom complete with a refreshing walk-in shower, while the second bedroom sits conveniently across from a full bathroom featuring a relaxing tub-and-shower combination--perfect for soaking away stress or enjoying a quick splash.Unwind on the welcoming front porch while taking in partial views of the pristine Table Rock Lake. This peaceful spot proves ideal for savoring morning coffee, evening tea, or simply watching the world pass by at a delightfully slower pace.Located just moments from Table Rock Lake, this home positions you perfectly for outdoor adventures and tranquil living. Entertainment options abound with Black Oak Amphitheater, Big Cedar Lodge, Thunder Ridge, and Dogwood Canyon all within scenic driving distance. Nearby Baxter Marina offers convenient slip rentals, fuel dock services, boat rentals, storage options, and a well-stocked marina store.Whether seeking a weekend escape or permanent residence, this property delivers relaxed charm wrapped in modern comfort--truly your next favorite place to call home.Some photos are virtually staged.Survey has been completed to split lot. Taxes are based on both tracts.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.