← New analysisCompare properties →
ACTIVEcondovia mls

340 Campfire Pass, Unit 28

Hollister, MO, 65672

6 bd6 ba2,450 sqftBuilt 2025

List price

$750,000

Your Tall Timbers Cabin
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$851

Cap rate

5.0%

Cash-on-cash

-6.8%

DSCR

0.79

Est. annual revenue$76,285
Stays / year67
Property tax($6,748)
Insurance($3,750)
Utilities($3,000)
HOA($0)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$37,693
Down payment$150,000
Loan amount$600,000
Monthly payment (P&I)$3,991.81
Annual debt service($47,902)
Annual cash flow-$10,208
Break-even occupancy66.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Timber treasure! Welcome to 340 Campfire Pass, where modern cabin comfort meets strong investment appeal in Tall Timbers Camp. This fully furnished, active nightly rental lodge features 6 bedrooms and 6 en suite bathrooms, giving every guest their own space to relax and recharge. Inside, warm wood beams, pine accent walls, and lodge-style finishes create a cozy, elevated retreat. The open living, dining, and kitchen layout is designed for group stays, with a full kitchen, island seating, dining area, and a fireplace lounge for movie and game nights. Outside, the expanded composite deck adds even more room to gather with multiple seating areas and a hot tub ready for evenings under the Ozark Mountain sky. Zero-entry main-level access adds convenience, while the rustic-luxury setting gives vacation guests the experience they're looking for.Located in the newly developed Tall Timbers Camp, this 300-acre wooded wonderland offers quick Highway 65 access, resort-style amenities, pools, trails, fishing lakes, a general store, and a lazy river coming this summer. Built for guests and ready for income! Schedule your private showing today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.