← New analysisCompare properties →
ACTIVEsingle familyvia mls

3892 Joe Bald Road

Kimberling City, MO, 65686

3 bd2 ba2,082 sqftBuilt 1970

List price

$319,000

3892 Joe Bald
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$357

Cap rate

7.7%

Cash-on-cash

6.7%

DSCR

1.21

Est. annual revenue$49,184
Stays / year67
Property tax($907)
Insurance($1,595)
Utilities($3,000)
HOA($700)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,664
Down payment$63,800
Loan amount$255,200
Monthly payment (P&I)$1,697.85
Annual debt service($20,374)
Annual cash flow$4,290
Break-even occupancy47.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to Joe Bald Road--where sunset views and easy lake access define the ultimate Table Rock Lake lifestyle. Perched above the confluence of the White and James Rivers, this private hillside retreat offers panoramic water views, unforgettable sunsets, and dramatic weather events, stretching for miles.Situated on 1.3+/- acres across two parcels just minutes from Kimberling City, this home delivers the perfect balance of seclusion and convenience--ideal for full-time living or a weekend getaway.Inside, vaulted ceilings and an open-concept layout create a bright, airy feel, while oversized windows frame stunning lake views and fill the home with natural light. The kitchen features generous cabinetry, a breakfast bar, tile backsplash, and direct sightlines to the water--perfect for entertaining or everyday living. Luxury vinyl plank flooring, natural stone accents, and a cozy wood pellet fireplace add warmth and character.The main level includes a spacious primary bedroom, full bath, and a sunroom designed for year-round enjoyment of the lake views. The lower level offers a second living area with a wood-burning stone fireplace, two guest bedrooms, a full bath, and walk-out access to a one-car garage and carport--ideal for storing lake gear.Ample parking provides space for guests, trailers, and recreational vehicles. Optional nearby boat slips 10x24 boat slip (add $65k) minutes away, offering quick and convenient access to the water without the premium of direct waterfront also minutes to Joe Bald Park public launch! And again including bonus lot seller purchased after previous close for even more wiggle room to grow! Don't miss this opportunity to own a sunset-view retreat with close slip access on Table Rock Lake.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.