← New analysisCompare properties →
ACTIVEcondovia mls

111 Oxford Court, Unit 3

Branson, MO, 65616

2 bd2 ba1,508 sqftBuilt 1994

List price

$209,900

111-1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$420

Cap rate

8.8%

Cash-on-cash

12.0%

DSCR

1.38

Est. annual revenue$40,150
Stays / year67
Property tax($1,600)
Insurance($1,050)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,441
Down payment$41,980
Loan amount$167,920
Monthly payment (P&I)$1,117.18
Annual debt service($13,406)
Annual cash flow$5,034
Break-even occupancy43.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
All one level walk-in condo in the gated community of Palace View. The community offers a clubhouse, pool, and fitness center.This condo has an attached garage, large enclosed bonus room overlooking the wooded area out back, and a wood burning fireplace.Located just minutes from Table Rock Lake, Lake Taneycomo, and the Branson Entertainment district.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.