← New analysisCompare properties →
ACTIVEcondovia mls

26 Sinatra Court, Unit 4

Branson West, MO, 65737

2 bd2 ba809 sqftBuilt 1985

List price

$177,900

26 Sinatra Ct
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$680

Cap rate

11.0%

Cash-on-cash

22.9%

DSCR

1.72

Est. annual revenue$40,150
Stays / year67
Property tax($679)
Insurance($890)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,521
Down payment$35,580
Loan amount$142,320
Monthly payment (P&I)$946.86
Annual debt service($11,362)
Annual cash flow$8,159
Break-even occupancy36.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to 26 Sinatra Ct, a fully turnkey, furnished condo located in the highly sought-after Branson West area--just minutes from Silver Dollar City, Table Rock Lake, and the best of Branson's attractions. This unit features stylish updates along with a recently installed brand-new HVAC system and is truly ready for immediate use as a residence or rental. The kitchen is completely stocked with appliances, dishes, cookware, utensils, and linens, making ownership effortless from day one.This condo has a proven track record as a highly successful nightly rental and is already approved for short-term rentals, offering strong income potential. Whether you're searching for a primary home, weekend retreat, vacation getaway, or investment opportunity, this property delivers exceptional versatility. Community amenities include two swimming pools, a basketball court, picnic areas, playground, walking trails, a private fishing lake, and convenient boat, RV, and trailer parking. COA dues cover water, sewer, trash, internet, and cable.Take in beautiful panoramic views while enjoying low-maintenance living in a prime location. Don't miss out--call today to learn more or schedule your showing!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.