← New analysisCompare properties →
ACTIVEothervia mls

110 Blue-Bird Lane

Branson, MO, 65616

1 bd1 ba408 sqftBuilt 1993

List price

$134,500

fall_creek_rv_estates_2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$395

Cap rate

9.9%

Cash-on-cash

17.6%

DSCR

1.55

Est. annual revenue$31,116
Stays / year67
Property tax($257)
Insurance($673)
Utilities($3,000)
HOA($60)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$13,325
Down payment$26,900
Loan amount$107,600
Monthly payment (P&I)$715.87
Annual debt service($8,590)
Annual cash flow$4,735
Break-even occupancy40.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
NEW PRICE!! Now with new Washer and Dryer!! QUALITY THRU-OUT! - FISHERMEN, BOATERS, BRANSONITES! WHY RENT WHEN YOU CAN OWN THIS IMPECKABLY AND TOTALLY RENOVATED (FROM TOP TO BOTTOM) TINY-HOME?? This is being sold TURN_KEY!! A list of the new items: all floor, wall and ceiling insulation, NEW PEX Plumbing and drains, bead-board walls, all NEW waterproof (Split Defense) plank vinyl flooring, ALL New Pella Windows, New UV-Resistant Vinyl Siding, Metal Roof and Gutters, New large Screened-in covered deck out front with secure storage underneath, Inside has a Victorian Feel with crown-moldings, textured wallpaper, cove base and check out the ceilings! The Living Room has a 65'' TV that stays! ALL NEW Light Fixtures, Outlets and Whisper-Quiet Hunter Ceiling Fans, Kitchen features new countertops, Stainless Steel Appliances (stove, refrigerator, microwave, stainless steel sink and high-end faucet). All NEW Bathroom with tub-shower and high-end faucets. Bedroom has a unique tin-ceiling look! There is a new central air, energy-efficient heat-pump and hot-water heater. New concrete retaining wall provides a level back-yard with tamped rock (ZERO-MAINTENANCE!!). The concrete parking pad is six inches thick to accommodate a large heavy camper or boat. Fall Creek has a boat launch and a bit over a mile to the Moonshine Beach boat launch. This has only been stayed in 5 or 6 times since the total renovation. EVERYTHING IS BRAND-NEW!!!! The HOA FEES are only $60 per year!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.