← New analysisCompare properties →
ACTIVEothervia mls

110 Blue-Bird Lane

Branson, MO, 65616

1 bd1 ba408 sqftBuilt 1993

Listing courtesy of Southern Missouri Real Estate, LLC · (417) 332-7366 · MLS# SOM60299546

List price

$134,500

$330/sqft

Listing description
NEW PRICE!! Now with new Washer and Dryer!! QUALITY THRU-OUT! - FISHERMEN, BOATERS, BRANSONITES! WHY RENT WHEN YOU CAN OWN THIS IMPECKABLY AND TOTALLY RENOVATED (FROM TOP TO BOTTOM) TINY-HOME?? This is being sold TURN_KEY!! A list of the new items: all floor, wall and ceiling insulation, NEW PEX Plumbing and drains, bead-board walls, all NEW waterproof (Split Defense) plank vinyl flooring, ALL New Pella Windows, New UV-Resistant Vinyl Siding, Metal Roof and Gutters, New large Screened-in covered deck out front with secure storage underneath, Inside has a Victorian Feel with crown-moldings, textured wallpaper, cove base and check out the ceilings! The Living Room has a 65'' TV that stays! ALL NEW Light Fixtures, Outlets and Whisper-Quiet Hunter Ceiling Fans, Kitchen features new countertops, Stainless Steel Appliances (stove, refrigerator, microwave, stainless steel sink and high-end faucet). All NEW Bathroom with tub-shower and high-end faucets. Bedroom has a unique tin-ceiling look! There is a new central air, energy-efficient heat-pump and hot-water heater. New concrete retaining wall provides a level back-yard with tamped rock (ZERO-MAINTENANCE!!). The concrete parking pad is six inches thick to accommodate a large heavy camper or boat. Fall Creek has a boat launch and a bit over a mile to the Moonshine Beach boat launch. This has only been stayed in 5 or 6 times since the total renovation. EVERYTHING IS BRAND-NEW!!!! The HOA FEES are only $60 per year!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$295

Cap rate

3.8%

Cash-on-cash

-13.2%

DSCR

0.59

Est. annual revenue$8,037
Property tax($1,345)
Insurance($538)
Utilities($0)
HOA($60)
Management($643)
Maintenance reserve($402)
Total operating expenses($2,988)
Net operating income$5,049
Down payment$26,900
Loan amount$107,600
Monthly payment (P&I)$715.87
Annual debt service($8,590)
Annual cash flow-$3,541

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information