← New analysisCompare properties →
ACTIVEcondovia mls

106 Oxford Drive, Unit 6-4

Branson, MO, 65616

2 bd2 ba1,303 sqftBuilt 1995

List price

$218,500

106 Oxford Dr 4-1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$403

Cap rate

8.6%

Cash-on-cash

11.1%

DSCR

1.35

Est. annual revenue$40,150
Stays / year67
Property tax($1,204)
Insurance($1,093)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,793
Down payment$43,700
Loan amount$174,800
Monthly payment (P&I)$1,162.95
Annual debt service($13,955)
Annual cash flow$4,838
Break-even occupancy44.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
This spacious first-floor, corner-unit condo features two bedrooms and two baths with a thoughtfully designed layout. Interior highlights include a cozy fireplace, crown molding, walk-in closets, and a primary bath offering a soaking tub and separate shower. A covered patio extends the living space outdoors, while the corner location provides added privacy and natural light. Ideally located in Branson, just minutes from the 76 Strip, this condo offers convenient access to shopping, dining, and entertainment--perfect for full-time living, or a second home.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.