← New analysisCompare properties →
ACTIVEsingle familyvia mls

162 Bears Paw Way

Hollister, MO, 65672

2 bd2 ba948 sqftBuilt 2022

Listing courtesy of BFRealty · (417) 294-1162 · MLS# SOM60327672

List price

$232,000

$245/sqft

Listing description
Welcome to the highly sought-after 55+ Wilderness Club RV Resort in Hollister. This one-of-a-kind property features two custom Amish-built cabins situated in the heart of the Ozarks just a few minutes from Table Rock Lake and Lake Taneycomo. The 588 sq. ft. main cabin offers an open floor plan with luxury vinyl flooring, contemporary finishes, premium appliances, a stunning 10' butcher block island, half bath, spacious bedroom, walk-in closet, and full bath with walk-in shower. The 360 sq. ft. second cabin is ideal for an office, hobby room, workshop, or guest space with electricity, plumbing, A/C, and abundant storage. Both cabins feature metal roofs, solar-blocking windows, RV hookups, and an oversized driveway. HOA is just $60/month and includes lawn care, trash, mailboxes, RV/boat storage, plus a clubhouse, pool, library, grilling area, laundry, and showers. Minutes from Branson Landing, Table Rock Lake, shopping, dining, and entertainment. Total square footage includes both cabins.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$394

Cap rate

4.3%

Cash-on-cash

-10.2%

DSCR

0.68

Est. annual revenue$16,152
Property tax($2,320)
Insurance($928)
Utilities($0)
HOA($720)
Management($1,292)
Maintenance reserve($808)
Total operating expenses($6,068)
Net operating income$10,084
Down payment$46,400
Loan amount$185,600
Monthly payment (P&I)$1,234.80
Annual debt service($14,818)
Annual cash flow-$4,734

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information