← New analysisCompare properties →
ACTIVEmulti familyvia mls

319 Cliff House Road

Powersite, MO, 65731

6 bd4 ba4,595 sqftBuilt 1989

List price

$529,000

A
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$777

Cap rate

8.2%

Cash-on-cash

8.8%

DSCR

1.28

Est. annual revenue$76,285
Stays / year67
Property tax($2,437)
Insurance($2,645)
Utilities($3,000)
HOA($0)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$43,109
Down payment$105,800
Loan amount$423,200
Monthly payment (P&I)$2,815.56
Annual debt service($33,787)
Annual cash flow$9,322
Break-even occupancy45.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Lakefront living meets income-producing opportunity! This spacious duplex overlooking Lake Taneycomo and Bull Shoals Lake offers the perfect setup for investors, owner-occupants, or anyone looking to ''house hack'' their way into real estate wealth building. Live in one side and let the other help offset your mortgage -- or maximize cash flow with both units as rentals. Each side features a walk-in entry, 3 bedrooms, 2.5 baths, an attached 1-car garage, generous living space, and stunning lake views from nearly every room. Built in 2013* with separate meters and positioned at the end of a quiet street, this property combines privacy, flexibility, and long-term potential. Whether you're expanding your portfolio, starting your investment journey, or looking for a smarter way to own, this duplex delivers location, lifestyle, and income all in one package! *The property was originally built in 1989, but was rebuilt in 2013 after a devastating storm. UPGRADES: New AC Unit for side B, New Composite Deck for side B, New Water Conditioner (Nuvo brand), New Dishwasher, New Garbage Disposal, Finished Garage out

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.