← New analysisCompare properties →
ACTIVEsingle familyvia mls

48 Timber Trace Lane

Branson, MO, 65616

5 bd4 ba1,464 sqftBuilt 1993

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60316244

List price

$399,500

$273/sqft

Listing description
Discover the perfect opportunity to own a fully furnished 5-bedroom, 4-bath lodge in one of the most desirable vacation rental locations in the Ozarks! Situated on South Indian Point, this property is just a short walk to Table Rock Lake, only 1/2 mile from Indian Point Marina, and a quick 3-mile drive to Silver Dollar City.This turn-key nightly rental comes furnished with everything you need to continue operating immediately. Guests will love the resort amenities, including two pools, a hot tub, and dedicated RV/boat/trailer parking. The home also features a new roof and HVAC, giving you peace of mind for years to come.With the Branson Strip just minutes away, you'll have easy access to world-class shows, shopping, dining, golf, and family attractions. Beyond Branson, the Ozarks offer endless opportunities for hiking, mountain biking, boating, and some of the best trout and bass fishing in the country.Whether you're looking to expand your investment portfolio or own a slice of one of America's favorite vacation destinations, this lodge is a must-see! 1-year home warranty included!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,147

Cap rate

2.9%

Cash-on-cash

-17.2%

DSCR

0.46

Est. annual revenue$26,485
Property tax($5,195)
Insurance($1,598)
Utilities($0)
HOA($4,500)
Management($2,119)
Maintenance reserve($1,324)
Total operating expenses($14,736)
Net operating income$11,749
Down payment$79,900
Loan amount$319,600
Monthly payment (P&I)$2,126.31
Annual debt service($25,516)
Annual cash flow-$13,767

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information