← New analysisCompare properties →
ACTIVEsingle familyvia mls

4071 Oakwood Road

Merriam Woods, MO, 65740

3 bd2 ba1,023 sqftBuilt 2009

List price

$165,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,337

Cap rate

16.1%

Cash-on-cash

48.6%

DSCR

2.52

Est. annual revenue$49,184
Stays / year67
Property tax($463)
Insurance($825)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$26,577
Down payment$33,000
Loan amount$132,000
Monthly payment (P&I)$878.20
Annual debt service($10,538)
Annual cash flow$16,039
Break-even occupancy26.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome home to this charming 3-bedroom, 2-bath home nestled in the heart of Merriam Woods. Tucked away from the main road with no adjacent neighbors, this property offers a peaceful setting and added privacy. The functional single-level floor plan features comfortable living spaces, an inviting dining area, and a well-appointed kitchen, making it ideal for everyday living or as an investment opportunity. Conveniently located just minutes from Branson, shopping, dining, entertainment, and area lakes, this affordable home combines comfort, convenience, and value. Whether you're a first-time homebuyer, downsizing, or looking for a rental property, this home is one you won't want to miss!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.