← New analysisCompare properties →
ACTIVEsingle familyvia mls

384 Tate Rd

Ridgedale, MO, 65739

3 bd2 ba1,514 sqftBuilt 2009

List price

$329,000

ALL 4 LOTS
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$329

Cap rate

7.6%

Cash-on-cash

6.0%

DSCR

1.19

Est. annual revenue$49,184
Stays / year67
Property tax($967)
Insurance($1,645)
Utilities($3,000)
HOA($290)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,963
Down payment$65,800
Loan amount$263,200
Monthly payment (P&I)$1,751.08
Annual debt service($21,013)
Annual cash flow$3,950
Break-even occupancy48.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
This beautifully maintained ranch-style home offers the perfect blend of comfort, quality, and peaceful country living. A spacious 30x40 RV carport provides excellent protection for your recreational vehicle or additional storage needs.Unwind on the serene back deck, ideal for relaxing or entertaining, while still being just a short 15-minute drive from the shopping, dining, and attractions of Branson and Hollister.Residents also enjoy access to an impressive range of HOA amenities, including a recreation center, indoor pool, hot tub, sauna, fitness room, event space, outdoor playground, pavilion, campground, as well as a boat launch and dock--everything you need for both relaxation and recreation.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.