← New analysisCompare properties →
ACTIVEsingle familyvia mls

137 Winged Foot Drive

Branson, MO, 65616

5 bd3 ba4,440 sqftBuilt 2020

List price

$995,000

Winged Foot (4)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$3,012

Cap rate

2.8%

Cash-on-cash

-18.2%

DSCR

0.43

Est. annual revenue$67,251
Stays / year67
Property tax($7,086)
Insurance($4,975)
Utilities($3,000)
HOA($1,944)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$27,411
Down payment$199,000
Loan amount$796,000
Monthly payment (P&I)$5,295.81
Annual debt service($63,550)
Annual cash flow-$36,138
Break-even occupancy99.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this immaculate five-bedroom, three-bath home located in the highly desirable gated Branson Hills Golf Community! This beautifully maintained home offers three spacious living areas, a versatile bonus room that could easily serve as a sixth bedroom, office, or movie theater, and exceptional craftsmanship throughout.Enjoy high ceilings, rustic wood beams, vaulted ceilings, built-ins, abundant storage, and an open-concept layout perfect for entertaining. The kitchen features a large island, walk-in pantry, and seamless flow into the main living spaces. The spacious primary suite offers a large walk-in closet, soaker tub, and fully tiled walk-in shower.Step onto the screened-in back porch and take in panoramic views overlooking the Branson Hills Golf Course. The basement offers multiple living areas, a wet bar, two full bedrooms, a bonus room, and a full-size storm shelter for added peace of mind.Complete with a three-car garage and access to incredible community amenities including a clubhouse, tennis courts, and swimming pool--this home is move-in ready and truly has it all. Schedule your showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.