ACTIVEsingle familyvia mls

637 State Highway Kk

Cedarcreek, MO, 65627

5 bd4 ba3,548 sqftBuilt 1975

List price

$490,000

$138/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,154

Cap rate

3.6%

Cash-on-cash

-14.1%

DSCR

0.56

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$24,288

Property tax($1,728)

Insurance($1,960)

Utilities($0)

HOA($0)

Management($1,943)

Maintenance reserve($1,214)

Net operating income$17,442

Down payment$98,000

Loan amount$392,000

Monthly payment (P&I)$2,607.99

Annual debt service($31,296)

Annual cash flow-$13,854

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Escape to the serene beauty of the Ozarks with this private country retreat set on over 25 acres of picturesque land, just minutes from Bull Shoals Lake and 45 minutes from Branson. This versatile tri-level, 5-bedroom, 4-bath home is ideal for off-grid living or a modern homestead. A brand-new 4kW solar system with battery backup powers both the home and the 20x30 aquaponic greenhouse, also solar-run. Inside, a spacious country kitchen with a large island, a stone fireplace, and bedrooms on every level provide comfort and versatility. Outside, enjoy a 40x24 shop, a 3-bay garage, fenced pastures, a pond, a 24-inch above-ground pool, and more. This Ozarks homestead is a perfect blend of self-sufficiency and comfort--schedule your private showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.