← New analysisCompare properties →
ACTIVEcondovia mls

195 Meadow Brook Lane, Unit 3-3

Branson, MO, 65616

2 bd2 ba1,280 sqftBuilt 1994

List price

$255,000

20221124182515685613000000-o
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$206

Cap rate

7.4%

Cash-on-cash

4.9%

DSCR

1.15

Est. annual revenue$40,150
Stays / year67
Property tax($1,055)
Insurance($1,275)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,760
Down payment$51,000
Loan amount$204,000
Monthly payment (P&I)$1,357.22
Annual debt service($16,287)
Annual cash flow$2,474
Break-even occupancy49.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
If you are looking to purchase a high income and 5 star nightly rental in Branson, this one is FOR YOU! This 2 bedroom, 2 bathroom fully furnished updated condo features new flooring, new dishwasher, new refrigerator, new washer/dryer, open dining/living room concept and the resort has multiple pools, walking trails, clubhouse and many more amenities.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.