ACTIVEsingle familyvia mls

768 Seven Pines Drive

Saddlebrooke, MO, 65630

5 bd4 ba3,615 sqftBuilt 2026

List price

$1,150,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$3,243

Cap rate

3.0%

Cash-on-cash

-16.9%

DSCR

0.47

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$67,251

Stays / year67

Property tax($565)

Insurance($5,750)

Utilities($3,000)

HOA($570)

Management($13,450)

Maintenance reserve($3,363)

Cleaning($6,023)

Net operating income$34,531

Down payment$230,000

Loan amount$920,000

Monthly payment (P&I)$6,120.78

Annual debt service($73,449)

Annual cash flow-$38,918

Break-even occupancy103.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Brand new construction in the highly sought-after Saddlebrooke community!This thoughtfully designed 4-bedroom, 2.5-bath home blends modern craftsmanship with timeless comfort in one of the Ozarks' most beloved neighborhoods. Expansive windows throughout the home fill each space with abundant natural light, creating a warm, airy atmosphere while showcasing beautiful Ozark hillside views from multiple rooms.The open-concept layout is ideal for both everyday living and entertaining, offering a seamless flow between living, dining, and kitchen spaces. The private primary suite provides a relaxing retreat, while additional bedrooms offer flexibility for family, guests, or a home office.Located in the scenic Saddlebrooke community--known for its rolling terrain, peaceful setting, and close proximity to Branson and Springfield--this new construction home offers the perfect balance of natural beauty, quality construction, and modern living.Estimated completion and final finishes to be determined. Don't miss the opportunity to own a brand-new home in one of the Ozarks' most desirable neighborhoods.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.