← New analysisCompare properties →
ACTIVEtownhousevia mls

116 Vista View Drive, Unit A

Branson, MO, 65616

2 bd2 ba1,088 sqftBuilt 2020

Listing courtesy of Hustle Back Realty · (417) 322-9082 · MLS# SOM60319615

List price

$249,900

$230/sqft

Listing description
Welcome to The Residences at Summit Ridge Estates, a premier 55+ age-restricted community designed for comfort, convenience, and style. Quality-built homes showcase the latest trends in homebuilding, offering single-level living with thoughtful floor plans and the convenience of an attached garage. As you enter through the private gates, you will immediately sense the charm and exclusivity of this special neighborhood. The community clubhouse is the centerpiece of Summit Ridge Estates, providing residents with a welcoming space to gather. It features a spacious meeting area with a full-size kitchen, office space, a well-equipped fitness gym, outdoor grilling stations, and cozy fire pits, perfect for spending time with friends, family, or neighbors. One of the greatest benefits of life at Summit Ridge Estates is the carefree lifestyle it affords. All yard work, insurance, and exterior maintenance are handled by the homeowners' association, allowing you to focus on enjoying your home and the community. Perfectly located just north of downtown Branson, inside the highly desirable Branson Hills golf and shopping district, Summit Ridge Estates offers easy access to premier golfing, shopping, dining, and entertainment. Whether you are searching for a vacation retreat or a full-time residence, this community combines modern comforts with a low-maintenance lifestyle in the heart of Branson.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$575

Cap rate

3.6%

Cash-on-cash

-13.8%

DSCR

0.57

Est. annual revenue$17,002
Property tax($1,730)
Insurance($1,000)
Utilities($0)
HOA($3,000)
Management($1,360)
Maintenance reserve($850)
Total operating expenses($7,940)
Net operating income$9,061
Down payment$49,980
Loan amount$199,920
Monthly payment (P&I)$1,330.07
Annual debt service($15,961)
Annual cash flow-$6,900

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information