← New analysisCompare properties →
ACTIVEtownhousevia mls

116 Vista View Drive, Unit A

Branson, MO, 65616

2 bd2 ba1,088 sqftBuilt 2020

List price

$249,900

116A Vista View Drive
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$71

Cap rate

6.0%

Cash-on-cash

-1.7%

DSCR

0.95

Est. annual revenue$40,150
Stays / year67
Property tax($1,730)
Insurance($1,250)
Utilities($3,000)
HOA($3,000)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$15,110
Down payment$49,980
Loan amount$199,920
Monthly payment (P&I)$1,330.07
Annual debt service($15,961)
Annual cash flow-$851
Break-even occupancy56.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to The Residences at Summit Ridge Estates, a premier 55+ age-restricted community designed for comfort, convenience, and style. Quality-built homes showcase the latest trends in homebuilding, offering single-level living with thoughtful floor plans and the convenience of an attached garage. As you enter through the private gates, you will immediately sense the charm and exclusivity of this special neighborhood. The community clubhouse is the centerpiece of Summit Ridge Estates, providing residents with a welcoming space to gather. It features a spacious meeting area with a full-size kitchen, office space, a well-equipped fitness gym, outdoor grilling stations, and cozy fire pits, perfect for spending time with friends, family, or neighbors. One of the greatest benefits of life at Summit Ridge Estates is the carefree lifestyle it affords. All yard work, insurance, and exterior maintenance are handled by the homeowners' association, allowing you to focus on enjoying your home and the community. Perfectly located just north of downtown Branson, inside the highly desirable Branson Hills golf and shopping district, Summit Ridge Estates offers easy access to premier golfing, shopping, dining, and entertainment. Whether you are searching for a vacation retreat or a full-time residence, this community combines modern comforts with a low-maintenance lifestyle in the heart of Branson.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.