← New analysisCompare properties →
ACTIVEsingle familyvia mls

814 Peace In Valley Road

Blue Eye, MO, 65611

2 bd1 ba872 sqftBuilt 2011

List price

$210,000

Front of House
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$402

Cap rate

8.7%

Cash-on-cash

11.5%

DSCR

1.36

Est. annual revenue$40,150
Stays / year67
Property tax($605)
Insurance($1,050)
Utilities($3,000)
HOA($1,200)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,235
Down payment$42,000
Loan amount$168,000
Monthly payment (P&I)$1,117.71
Annual debt service($13,413)
Annual cash flow$4,822
Break-even occupancy44.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
***PRICED TO SELL!!!***Discover the perfect blend of rustic charm and modern comfort in this stunning 2-bedroom, 1-bath cabin located in the desirable The Ridge at Brushy Creek. Situated on a double lot, this property offers space, privacy, and endless possibilities.Inside, you'll find soaring tongue-and-groove pine ceilings, a cozy wood-burning stove, a tankless water heater, and a spacious open kitchen featuring hickory-style cabinets, granite countertops, and a large island--ideal for cooking and gathering.Step outside to your backyard oasis, complete with a full outdoor kitchen equipped with built-in speakers, a Blackstone griddle, refrigerator, grill, and smoker. This property features a serene natural spring creek that flows year-round, offering a tranquil setting and the soothing sounds of water at your doorstep.Additional features include a generous 30x40 parking pad with 35-amp RV hookup and a powered storage shed perfect for a workshop or hobby space.Don't miss your chance to own this peaceful cabin retreat on Peace in Valley Road!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.