ACTIVEsingle familyvia mls

235 Evening Side Lane

Blue Eye, MO, 65611

4 bd3 ba2,975 sqftBuilt 1999

List price

$328,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$872

Cap rate

9.6%

Cash-on-cash

16.0%

DSCR

1.50

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$58,218

Stays / year67

Property tax($1,141)

Insurance($1,640)

Utilities($3,000)

HOA($450)

Management($11,644)

Maintenance reserve($2,911)

Cleaning($6,023)

Net operating income$31,409

Down payment$65,600

Loan amount$262,400

Monthly payment (P&I)$1,745.75

Annual debt service($20,949)

Annual cash flow$10,460

Break-even occupancy39.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Enjoy lake living near Table Rock Lake with this 4 bedroom, 3 full bathroom home that is immaculately clean and ready to move in. The layout includes three living areas, offering plenty of space for entertaining, hosting guests, or relaxing. Recent updates include new paint throughout, updated light fixtures, and new hardware, providing a fresh and well-maintained feel. Step outside to a large deck surrounded by mature trees, creating a private and peaceful outdoor setting. A short 7-minute walk takes you to the community boat launch, and you can also fish or swim right off the nearby lake banks. With Corps of Engineers land directly across the street and the lake approximately 200 yards away, you'll enjoy added privacy and easy access to the water. The property also features plenty of extra parking for your boat or RV. A 3rd party boat slip is available for additional cost. Conveniently located just 25 minutes to Branson and Hollister and only 7 minutes to fuel and everyday essentials.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.