ACTIVEcondovia mls

33 Golfshores Drive, Unit 1

Branson, MO, 65616

2 bd2 ba1,227 sqftBuilt 1999

List price

$235,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$332

Cap rate

8.1%

Cash-on-cash

8.5%

DSCR

1.27

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($926)

Insurance($1,175)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$18,989

Down payment$47,000

Loan amount$188,000

Monthly payment (P&I)$1,250.77

Annual debt service($15,009)

Annual cash flow$3,980

Break-even occupancy45.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Discover comfort, style, and opportunity in this beautifully updated 2-bedroom, 2-bathroom condo at Fall Creek Condominiums. This inviting walk-down unit is filled with natural light, offering a warm and welcoming atmosphere from the moment you step inside. The modern kitchen features quartz countertops and stainless steel appliances, perfect for those who love to cook and entertain. Relax in the spacious sunroom, where you can take in picturesque views of the community pond and enjoy serene mornings or peaceful evenings.The primary suite is a true retreat with new vanities and a walk-in shower, while the guest bathroom includes a jetted tub for ultimate relaxation. Sold fully furnished, this condo is approved for short-term rentals, providing excellent potential for investment income, though it has never been used as a rental by the current owners. Whether you're looking for a permanent residence, a vacation getaway, or a rental opportunity, this turnkey property has it all.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.