← New analysisCompare properties →
ACTIVEsingle familyvia mls

117 Country Bluff Drive

Branson, MO, 65616

6 bd6 ba5,025 sqftBuilt 1995

List price

$570,000

COUNTRY BLUFF ESTATES
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$463

Cap rate

7.4%

Cash-on-cash

4.9%

DSCR

1.15

Est. annual revenue$76,285
Stays / year67
Property tax($2,779)
Insurance($2,850)
Utilities($3,000)
HOA($600)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$41,962
Down payment$114,000
Loan amount$456,000
Monthly payment (P&I)$3,033.78
Annual debt service($36,405)
Annual cash flow$5,557
Break-even occupancy49.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
**Home Is Where the Heart Is -- And This One's About to Steal Yours**So here's the deal -- this six-bedroom, five-and-a-half-bathroom home sitting in one of Branson's most desirable communities is the kind of place that makes you want to cancel all your plans and just stay put. Cozy, charming, and packed with more character than your favorite sitcom cast.The inside doesn't disappoint either. Expansive rooms with multiple entertaining areas mean you've got space for everything -- holiday dinners, game nights, or those spontaneous gatherings that somehow last until midnight. The primary bedroom is your personal retreat for when the socializing battery hits zero. No shame in that.Let's chat about the backyard for a second, because it honestly deserves a round of applause. Impressive decks and outdoor space make this the spot for summer grilling sessions, lazy weekend mornings with coffee, or just sitting back and soaking in the scenery. It's pretty hard to beat.Location? You're right in the heart of Branson, surrounded by shopping, dining, and entertainment options. Everything's within easy reach, so whether you're the ''let's go out'' type or more of a ''the couch wins tonight'' person, you're covered either way.The community perks are solid too -- an outdoor pool for those warm Missouri days and a fitness center for when the motivation fairy actually shows up. We won't ask how often that happens.This home is ready for its next chapter. The real question -- are you ready for yours?***SOME PHOTOS ARE VIRTUALLY STAGED***

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.