← New analysisCompare properties →
ACTIVEsingle familyvia mls

495 Van Buren Road

Branson, MO, 65616

3 bd2 ba1,200 sqftBuilt 2005

List price

$219,000

495 Van Buren
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$986

Cap rate

11.8%

Cash-on-cash

27.0%

DSCR

1.85

Est. annual revenue$49,184
Stays / year67
Property tax($956)
Insurance($1,095)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,814
Down payment$43,800
Loan amount$175,200
Monthly payment (P&I)$1,165.61
Annual debt service($13,987)
Annual cash flow$11,827
Break-even occupancy33.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Picture yourself stepping onto your brand-new back deck with a steaming cup of coffee, greeted only by the quiet stillness of your oversized corner lot. This is where your mornings begin at 495 Van Buren Road--a home that feels less like a house and more like a retreat. Inside, the vaulted ceilings create an airy sense of grandeur, while the open-concept layout invites effortless connection, while the thoughtful split-bedroom floorplan ensures peace and privacy for everyone. The kitchen flows seamlessly into the dining and living areas, anchored by beautiful engineered wood floors that handle daily life with ease. Every corner of this three-bedroom, two-bathroom residence reflects meticulous care; it comes fully furnished--including a brand-new washer and dryer--allowing you to start living immediately. When the afternoon heat hits, head over to the community pool to cool off, or take advantage of being in the perfect spot for quick access to Branson's world-class entertainment and lake activities. From the spacious two-car garage to the sun-drenched rooms, there is a pervasive sense of calm. Here, you aren't just buying a property in Branson; you're claiming a space where you can finally exhale. Offered at $219,000

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.