← New analysisCompare properties →
ACTIVEsingle familyvia mls

61 Rolla Hill Road

Galena, MO, 65656

2 bd1 ba1,042 sqftBuilt 1960

List price

$274,999

1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$116

Cap rate

6.9%

Cash-on-cash

2.5%

DSCR

1.08

Est. annual revenue$40,150
Stays / year67
Property tax($458)
Insurance($1,375)
Utilities($3,000)
HOA($300)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,957
Down payment$55,000
Loan amount$219,999
Monthly payment (P&I)$1,463.66
Annual debt service($17,564)
Annual cash flow$1,393
Break-even occupancy51.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Complete 2021 studs-out remodel on Table Rock Lake in the Buttermilk Springs community. This property sits on a double lot, providing the footprint for a large shop, boat storage, or a potential guest house. The 2021 renovation was comprehensive, including all new electrical, plumbing, insulation, sheetrock, windows, siding, fascia, soffit, and guttering. The interior features real wood flooring and custom birch cabinets. Mechanical upgrades include a 3-unit mini-split system, new water heater, and water softener. Infrastructure improvements include a new retaining wall and a professional French drain system. Outdoor living features a 560 SF composite deck with lake views and 160 SF of covered space, plus a carport and storage shed. Sold fully furnished and located just minutes from Hideaway Marina for boat slips, ramp, and dining, and 25 minutes from Branson West Walmart. HOA is $300/year and covers water and road maintenance. High-efficiency lake living with significant upgrades and room to expand.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.