← New analysisCompare properties →
ACTIVEsingle familyvia mls

52 Crown Drive

Branson West, MO, 65737

4 bd3 ba3,159 sqftBuilt 2003

List price

$480,000

52 Crown-1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$89

Cap rate

6.2%

Cash-on-cash

-1.1%

DSCR

0.97

Est. annual revenue$58,218
Stays / year67
Property tax($1,754)
Insurance($2,400)
Utilities($3,000)
HOA($900)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$29,587
Down payment$96,000
Loan amount$384,000
Monthly payment (P&I)$2,554.76
Annual debt service($30,657)
Annual cash flow-$1,070
Break-even occupancy56.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Enjoy lake life in this beautiful 4-bedroom, 3 bath home with a lake view. In an established neighborhood, this home sits on a quiet dead-end street. Driving up you will find a 3-car garage for extra storage or cars. Walking up to the front porch you can picture sitting out front on the covered porch. Upon entering you will find plenty of room for family and friends. You have a formal living area and formal dining or walk straight into a beautiful family room with hardwood floors and a fireplace. Entering the kitchen you will find ample counter space, plenty of cabinets, small pantry and room for a kitchen table overlooking the deck and a beautiful view. There is a split bedroom floorplan with the primary bedroom very spacious, an electric fireplace, and double doors walking out on the large deck. There is also the primary bath with a jetted tub, a walk-in shower and large walk-in closet. The 2 guest rooms are on the other side of the home, guest bath and laundry room with washer and dryer included. Going down the stairs, you will find a large family room, tons of storage rooms and another living area or office and a large 4th bedroom with a full bath. You will enjoy the abundance of scenery off the 2 back decks (upper and lower). There is so much to enjoy, and it is all waiting for you!!! Call today for a private showing. Selling AS IS. We have a Pre Lising Inspection that we will gladly share. Repairs are marked in the inspection.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.