ACTIVEsingle familyvia mls

183 Three Pines Circle

Reeds Spring, MO, 65737

3 bd2 ba1,456 sqftBuilt 2021

List price

$329,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$232

Cap rate

7.2%

Cash-on-cash

4.2%

DSCR

1.13

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($2,365)

Insurance($1,650)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$23,850

Down payment$65,980

Loan amount$263,920

Monthly payment (P&I)$1,755.87

Annual debt service($21,070)

Annual cash flow$2,780

Break-even occupancy50.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Welcome home to this beautifully maintained, zero entry, one-owner home built in 2021. Offering 1,456 sq ft, 3 bedrooms, 2 baths, and a spacious 3-car garage, this move-in ready home combines comfort and style. The open-concept layout is perfect for everyday living and entertaining, featuring a large kitchen island, pantry, and all kitchen appliances included--even the refrigerator. You'll love the added cabinetry in the dining area for extra storage and convenience.The split-bedroom floor plan provides privacy, with durable LVP flooring throughout the main living spaces. The primary suite is a relaxing retreat with a private bath featuring dual sinks, a walk-in shower, and a generous walk-in closet.Step outside to enjoy the beautifully landscaped yard and covered patio--ideal for morning coffee or evening gatherings. Located in the desirable Three Pines Estates, this home offers a wonderful setting in a location that's close to everything you need.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.