← New analysisCompare properties →
ACTIVEsingle familyvia mls

400 Loganberry Road

Branson, MO, 65616

6 bd4 ba4,108 sqftBuilt 2009

List price

$699,000

400 Loganberry Road
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$271

Cap rate

5.9%

Cash-on-cash

-2.3%

DSCR

0.93

Est. annual revenue$76,285
Stays / year67
Property tax($2,709)
Insurance($3,495)
Utilities($3,000)
HOA($600)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$41,387
Down payment$139,800
Loan amount$559,200
Monthly payment (P&I)$3,720.37
Annual debt service($44,644)
Annual cash flow-$3,257
Break-even occupancy58.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to the kind of home that makes your friends suddenly want to ''pop by'' every weekend -- and honestly, can you blame them?This stunning all-brick beauty sits on a pristine, park-like setting right in the heart of Branson, and it delivers serious wow factor from the moment you pull up. With six bedrooms and three and a half bathrooms spread across over four thousand square feet of single-level living, you can officially retire from climbing stairs forever. You're welcome, knees.The open layout flows naturally from room to room, giving the whole place a spacious, airy vibe that just feels right. A charming sunroom floods the space with natural light -- perfect for morning coffee or pretending you're on vacation when you're already living in a vacation town. There's also a cozy sitting room that's practically begging for a good book and a rainy afternoon.Oh, and let's talk about the safe room, because sometimes peace of mind is the ultimate luxury. This home was built with superior construction and meticulous care, and it shows in every detail. Character and charm aren't just buzzwords here -- they're baked into the bones of this place.The community sweetens the deal with a pool and workout room, so you can stay active without ever leaving the neighborhood. Plus, shopping, dining, and entertainment are all just minutes away.Homes like this don't sit around waiting. Schedule your showing before someone else calls dibs!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.