ACTIVEothervia mls

427 Monarch Drive

Branson, MO, 65616

1 bd2 ba408 sqftBuilt 2005

List price

$135,000

$331/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

Cap rate

6.4%

Cash-on-cash

0.0%

DSCR

1.00

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$11,040

Property tax($382)

Insurance($540)

Utilities($0)

HOA($60)

Management($883)

Maintenance reserve($552)

Net operating income$8,623

Down payment$27,000

Loan amount$108,000

Monthly payment (P&I)$718.53

Annual debt service($8,622)

Annual cash flow$1

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Where Else Can You Find A Nice Park Model with Lot Included & 2-Car Carport At A Reasonable Price! This property boasts a bonus room addition and separate 2nd bath with walk-in shower & washer and dryer included. You'll love the living room with tall ceiling, lots of windows, and the sliding door exit onto the really nice covered deck, perfect for relaxing mornings or evenings. There's even and upper level loft with low ceilings perfect for a play area or storage. Wow! The furniture is also included! Outside, it sports a lovely storage shed for all your toys, Christmas decorations, lawn furniture, etc.. If you like golf, you can update the outdoor putting area with fresh outdoor carpet. Neat and clean neighborhood with a really low association fee of $60 per year.Live here for all easy access to Branson and Table Rock Lake's attractions.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.