ACTIVEsingle familyvia mls

00000 Lot 21 Birch Lane

Reeds Spring, MO, 65737

3 bd2 ba1,297 sqftBuilt 2025

List price

$225,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,029

Cap rate

11.9%

Cash-on-cash

27.5%

DSCR

1.86

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($18)

Insurance($1,125)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$26,723

Down payment$45,000

Loan amount$180,000

Monthly payment (P&I)$1,197.54

Annual debt service($14,371)

Annual cash flow$12,352

Break-even occupancy33.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Brand-new in a peaceful Galena setting. Situated on an oversized lot with room to spread out, this home offers a serene atmosphere surrounded by the beauty of the Ozarks. The modern finishes, open feel, and thoughtful design create a comfortable space that feels both fresh and inviting.Located just off Highway 160, you'll enjoy the perfect balance of privacy and convenience with easy access to Branson, Table Rock Lake, and Nixa. Whether you're looking for a full-time residence or a relaxing getaway near outdoor adventure and entertainment, this property is an ideal fit.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.