← New analysisCompare properties →
ACTIVEothervia mls

225 Clarkson Road

Protem, MO, 65733

3 bd1 ba1,327 sqftBuilt 1975

List price

$99,900

protem6 with lines
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,721

Cap rate

27.1%

Cash-on-cash

103.4%

DSCR

4.24

Est. annual revenue$49,184
Stays / year67
Property tax($334)
Insurance($500)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$27,032
Down payment$19,980
Loan amount$79,920
Monthly payment (P&I)$531.71
Annual debt service($6,381)
Annual cash flow$20,651
Break-even occupancy18.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
4.39 acres ML in Taney County with electric, private well and private septic in place, all accessed by a paved, county-maintained road. All three adjoining parcels included (see photos and parcel number below). Additional power pole and electric on the adjoining lot with it's own separate driveway. This property is less than 2 miles from Bull Shoals Lake and the public boat landing. The land is a mix of cleared and wooded. 3 bedroom (one non-conforming, no closet) manufactured home on a permanent foundation. The sellers have done a lot of work to clean up the home and have made several recent improvements such as flooring, remodeling the bathroom, kitchen appliances, painting, and more. Central HVAC, good-sized laundry room and back deck. Kitchen appliances stay. Very affordable and livable home on over 4 acres. There is also a detached 2 car garage with concrete floor and electric.2.1 miles to Buck Creek park and campground and Peel Ferry. 2.5 miles to Big Creek Cove. Offered As-Is. Kitchen appliances, table and chairs, living room furniture, washer and dryer, and bedroom furniture stay. Seller reserves TV. Parcel #'s 24-1.0-11-002-001-005.001, 24-1.0-11-002-001-005.000, and 24-1.0-11-002-001-005.002.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.