ACTIVEsingle familyvia mls

2352 Joe Bald Road

Kimberling City, MO, 65686

3 bd1 ba1,669 sqftBuilt 1963

List price

$249,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$846

Cap rate

10.5%

Cash-on-cash

20.4%

DSCR

1.64

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($570)

Insurance($1,245)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$26,050

Down payment$49,800

Loan amount$199,200

Monthly payment (P&I)$1,325.28

Annual debt service($15,903)

Annual cash flow$10,147

Break-even occupancy36.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

HOME WITH BIG SHOP! This free-spirited retreat on Joe Bald Road offers the perfect blend of charm, functionality, and laid-back lake living. Sitting on .74 acres of unrestricted land, this updated and well-maintained 3-bedroom, 1-bath home is full of character with cozy, welcoming spaces and an oversized kitchen featuring a dining area and fireplace--perfect for a hearth room vibe. Whether you're dreaming of a hobby farm, weekend lake escape, or full-time residence with room to breathe, this property delivers. The huge 30x50 shop is insulated (R19 walls, R30 ceiling) and already has plumbing run with a bathroom roughed in--just needs final hookup--making it ideal for projects, storage, or housing all your lake toys. The deck and open outdoor space are perfect for gardening, animals, or simply enjoying the peaceful setting. With lake access just minutes away and no HOA or restrictions, this is a rare opportunity at an affordable price point. Properties with this much freedom and versatility don't last--schedule your showing today before it's gone!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.