ACTIVEsingle familyvia mls

558 Brookings Road

Kirbyville, MO, 65679

3 bd2 ba2,095 sqftBuilt 1999

Listing courtesy of Century 21 Community · (417) 230-7752 · MLS# SOM60318358

List price

$398,900

$190/sqft

Listing description

Seller offering a $2,000 credit to go towards closing cost or even buying your rate down! This stunning fully remodeled 3 bedroom, 2 bathroom home offers just over 2,000 square feet and amazing views of Bull Shoals Lake.From the moment you arrive, you'll appreciate the attention to detail and quality upgrades throughout. Inside, the open-concept living area is filled with natural light and features luxury vinyl plank flooring that flows seamlessly through the home. The show-stopping kitchen is truly the heart of the home, boasting custom cabinetry, sleek quartz countertops, and top-of-the-line appliances--perfect for cooking, entertaining, and gathering with family and friends.The main level offers two bedrooms and a beautifully updated full bathroom, ideal for guests or even a home office. Upstairs, the entire level is dedicated to a private primary suite retreat. This oversized space includes a sitting area and direct access to a private balcony--perfect for enjoying peaceful mornings or unwinding in the evening.Designed with both relaxation and entertainment in mind, the home also features a large screened-in porch where you can enjoy the outdoors year-round without the bugs, as well as a dedicated man cave--ideal for game days, hobbies, or additional living space.The oversized 2-car garage provides ample room for vehicles, lake gear, and storage. With the lake just a short walk away, you'll have easy access to boating, fishing, and all that Bull Shoals Lake has to offer.Whether you're looking for a full-time residence or weekend getaway this home delivers the perfect blend of luxury and lake living all just less than 15 miles from Branson.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,060

Cap rate

3.2%

Cash-on-cash

-16.0%

DSCR

0.50

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,664

Property tax($897)

Insurance($1,596)

Utilities($0)

HOA($120)

Management($1,413)

Maintenance reserve($883)

Net operating income$12,755

Down payment$79,780

Loan amount$319,120

Monthly payment (P&I)$2,123.11

Annual debt service($25,477)

Annual cash flow-$12,722

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.