← New analysisCompare properties →
ACTIVEsingle familyvia mls

264 Crooked Lane

Blue Eye, MO, 65611

4 bd3 ba2,989 sqftBuilt 1998

List price

$899,900

crookedln-2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,607

Cap rate

2.9%

Cash-on-cash

-17.4%

DSCR

0.46

Est. annual revenue$58,218
Stays / year67
Property tax($2,004)
Insurance($4,500)
Utilities($3,000)
HOA($1,950)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$26,187
Down payment$179,980
Loan amount$719,920
Monthly payment (P&I)$4,789.65
Annual debt service($57,476)
Annual cash flow-$31,289
Break-even occupancy100.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
264 Crooked Ln., Blue Eye, Mo. - Fantastic lake front property located in an exclusive gated lake front community on Table Rock Lake in Crooked Tree Subdivision. Imagine walking up to awe-inspiring lake views every morning, surrounded by nature's tranquility. The home boasts an inviting atmosphere with its well-designed layout, spacious rooms, and large windows that flood the interiors with natural light. Enjoy 4 bedrooms, 2-1/2 bathrooms and 2 living areas to accommodate lots of friends and family. The open floor plan leads to a great kitchen, hardwood floors, formal dining area, and living room with wood burning fireplace with access to the large covered deck. Upstairs you will find the perfect primary bedroom with vaulted wood ceiling and beams and access to your own private deck. You will also find another bedroom. In the finished walkout basement there are 2 additional bedrooms - both with access to the exterior and a second living area which leads to the screened in deck. The sellers are selling the home furnished so all you have to do is move right in! A picture perfect lake home for full time or vacation living. 10x28 boat slip with lift is available to purchase for $75,000

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.