ACTIVEsingle familyvia mls

485 Hill Billy Lane

Hollister, MO, 65672

3 bd2 ba1,447 sqftBuilt 2007

List price

$279,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$667

Cap rate

9.2%

Cash-on-cash

14.3%

DSCR

1.45

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($590)

Insurance($1,400)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$25,876

Down payment$55,980

Loan amount$223,920

Monthly payment (P&I)$1,489.75

Annual debt service($17,877)

Annual cash flow$7,999

Break-even occupancy40.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

ALL BRICK three bedroom house in a quiet subdivision of Hollister. This home has had updates throughout with new flooring, appliances, lights, HVAC (2021), roof (2019), and paint. The home is an open floor plan. The master bedroom has its own bathroom, with double vanity, and walk in closet. This house is move-in ready!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.