ACTIVEsingle familyvia mls

24 Dorsett Lane

Kimberling City, MO, 65686

3 bd2 ba1,089 sqftBuilt 1974

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60329935

List price

$229,900

$211/sqft

Listing description

Welcome to 24 Dorsett Lane in Kimberling City, where timeless charm meets modern comfort. This beautifully remodeled home has been thoughtfully updated in all the right spots, offering a fresh, move-in-ready interior while maintaining the character that makes it feel like home.Step inside to discover inviting living spaces filled with natural light, stylish finishes, and a functional floor plan designed for everyday living and entertaining. The remodeled kitchen offers updated granite countertops, and appliances, creating the perfect space to gather with family and friends. Renovated living areas and refreshed finishes throughout provide a clean, yet classic feel that's ready for your personal touch. The HVAC and Water Heater are about 5 years old as well.Whether you're looking for a full-time residence, a weekend getaway, or an investment opportunity near Table Rock Lake, this home delivers. Conveniently located just minutes from Kimberling City's shopping, restaurants, marinas, and lake recreation, you'll enjoy easy access to boating, fishing, golf, and all the Ozarks have to offer. (From this house you can be at the Joe Bald boat ramp in two minutes to launch and enjoy the water). Several toys and a riding lawn mower for sale as well for additional $$.If you've been searching for an affordable, beautifully updated home in one of Table Rock Lake's communities, 24 Dorsett Lane is must-see. Schedule your private showing today and experience everything this exceptional property has to offer!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$105

Cap rate

5.8%

Cash-on-cash

-2.7%

DSCR

0.91

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$19,132

Property tax($2,299)

Insurance($920)

Utilities($0)

HOA($0)

Management($1,531)

Maintenance reserve($957)

Total operating expenses($5,706)

Net operating income$13,427

Down payment$45,980

Loan amount$183,920

Monthly payment (P&I)$1,223.62

Annual debt service($14,683)

Annual cash flow-$1,257

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.