← New analysisCompare properties →
ACTIVEcondovia mls

2700 Green Mountain Drive, Unit 2

Branson, MO, 65616

2 bd2 ba1,328 sqftBuilt 1992

List price

$229,900

2700 Green Mountain Dr-2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$294

Cap rate

7.9%

Cash-on-cash

7.7%

DSCR

1.24

Est. annual revenue$40,150
Stays / year67
Property tax($1,729)
Insurance($1,150)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,211
Down payment$45,980
Loan amount$183,920
Monthly payment (P&I)$1,223.62
Annual debt service($14,683)
Annual cash flow$3,528
Break-even occupancy46.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to The Greens at Thousand Hills! Whether you're looking for a proven vacation rental investment or a cozy updated condo for your own personal enjoyment, this unit is the one. The unit includes updated cabinets, flooring and a newly installed HVAC unit in 2024. The Greens at Thousand Hills condos provide luxury living with quiet Southwest Missouri charm. Located just off the iconic Branson strip, this condo features 2 bedrooms, 2 full bathrooms and a wonderfully appointed updated kitchen. Enjoy peace and serenity, or pack your days and nights with shows, museums, world class eating or visit one of the best theme parks in the country at Silver Dollar City just minutes away. Want to spend your days on the water? Table Rock Lake, Lake Taneycomo or Bull Shoals Lake beckons. Just minutes from several marinas and boat rentals, your days of fishing and sun-soaked memories are at your disposal. This unit comes fully furnished and is move in ready!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.